Call Us Contact
Listing provided by NWMLS, courtesy of Prime Realty

My notes for this property

Add listing to my favorites (required)
/mo   Edit
MLS# 1527268
Built 1927
0.191 acres
My rating:
Request a Showing:
Ask the Agent

Ask the Agent

    Property inquiries submitted online are continually monitored to provide the best possible service.

    Thank You!

    An agent will be in contact with you soon to answer your question.

    Description:   This Brick Tudor multifamily building oozes 1920s charm. Standing stately on a PRIME 8, 324sf LR3 lot, blocks to Columbia City & Hillman City strips, Seward Park & Link light rail, this fixer w/ solid bones, straight lines & loads of potential has 6 bds & 4 bas. Zoning allows for easy conversion to triplex or quad. Three additional 1, 400+sf DUs have been permitted behind the existing structure & are ready to break ground. Plans attached. If she must go, 8-10 DUs fit here nicely. Parking flexible.


    Approx. Sq Ft: 3,190 ft²
    Energy Source: Electric, Oil, See Remarks
    Heating and Cooling: Forced Air
    Floor Covering: Hardwood, Slate, Vinyl
    Amenities: Basement, Thermal Windows


    Water Company: Seattle
    Sewer: Sewer Connected


    City: Seattle
    State: WA
    Zip Code: 98118
    Area: 380
    County: King
    School District: Seattle
    Latitude: 47.54686500
    Longitude: -122.27616200


    Year Built: 1927
    Roof: Composition
    Exterior: Brick, Metal/Vinyl, Wood
    Number of Units in Building: 2


    School District: Seattle
    Junior High: Aki Kurose
    Elementary School: Graham Hill
    Senior High: Rainier Beach High


    View: City
    Lot Details: Curbs, Paved Street, Sidewalk, Value In Land
    Lot Sq Ft: 8,324 ft²
    Number of Stories in Building: 2


    Community Name: Columbia City
    Site Features: Fenced-Fully, Outbuildings, Patio


    Terms: Cash Out, Conventional, FHA, Rehab Loan

    Finance & Taxes

    Homeowner Dues (monthly): None
    Tax Expense: $5,680
    Insurance Expenses: 2000
    Electrical Expenses: 2400
    Heating Expenses: 1200
    Other Expenses: 0
    Total Expenses: 13680
    Tax Year: 2019
    Gross Scheduled Income: 57600
    Vacancy Rate: 5
    Gross Adjusted Income: 54720
    Total Expenses: 13680
    Net Operating Costs: 41040
    Gross Rent Multiplier: 15
    Total Monthly Income: 4800

    Unit 1

    Sq Ft Unit 1: 2,160 ft²
    Bedrooms Unit 1: 4
    Bathrooms Unit 1: 3.00
    Range/Oven Unit 1: N
    Refrigerator Unit 1: N
    Dishwasher Unit 1: N
    Washer/Dryer Unit 1: N
    Fireplaces Unit 1: 0
    Rent Unit 1: $3,200

    Unit 2

    Sq Ft Unit 2: 1,000 ft²
    Bedrooms Unit 2: 2
    Bathrooms Unit 2: 1.00
    Range/Oven Unit 2: N
    Refrigerator Unit 2: N
    Dishwasher Unit 2: N
    Washer/Dryer Unit 2: N
    Fireplaces Unit 2: 0
    Rent Unit 2: $1,600

    Unit 3

    Sq Ft Unit 3: 0 ft²
    Bedrooms Unit 3: 0
    Bathrooms Unit 3: 0.00
    Fireplaces Unit 3: 0
    Rent Unit 3: None

    Unit 4

    Sq Ft Unit 4: 0 ft²
    Bedrooms Unit 4: 0
    Bathrooms Unit 4: 0.00
    Fireplaces Unit 4: 0
    Rent Unit 4: None

    Unit 5

    Sq Ft Unit 5: 0 ft²
    Bedrooms Unit 5: 0
    Bathrooms Unit 5: 0.00
    Fireplaces Unit 5: 0
    Rent Unit 5: None

    Unit 6

    Sq Ft Unit 6: 0 ft²
    Bedrooms Unit 6: 0
    Bathrooms Unit 6: 0.00
    Fireplaces Unit 6: 0
    Rent Unit 6: None

    Mortgage Calculator

    Use this calculator to estimate your monthly mortgage payment, including taxes and insurance. Simply enter the price of the home, your down payment and loan term. Property taxes are based on the last known value for this property or 0.012 of property price when data is unavailable. Your interest rate and insurance rates will vary based on credit score, loan type, etc.
    Payment:  /mo

    Listing provided by NWMLS, courtesy of Prime Realty