Call Us Contact
Listing provided by NWMLS, courtesy of Sea Bell Brokers, Inc.

My notes for this property

Add listing to my favorites (required)
/mo   Edit
MLS# 1568677
Built 1910
0.053 acres
My rating:
Request a Showing:
Ask the Agent

Ask the Agent

    Property inquiries submitted online are continually monitored to provide the best possible service.

    Thank You!

    An agent will be in contact with you soon to answer your question.

    Description:   One of three Pemberton Bros. "Double Houses" built side by side in 1910, designed by Bresemann and Durfee. Each home is ~1100 SF and has 2 bedrooms with walk-ins, 1 bath, generous sized living, dining and full kitchen, full W/D. Second floor has extra room (den/office) with Mt. Rainier view. Newer exterior paint. Recently rewired, repair of sewer line and many updates in both units. Huge, dry UF basement for storage. Always rented and have not raised rents for 5 years. A well-ran money-machine.


    Approx. Sq Ft: 2,120 ft²
    Energy Source: Natural Gas
    Heating and Cooling: Forced Air
    Floor Covering: Ceramic Tile, Hardwood, Vinyl, Wall to Wall Carpet
    Amenities: Basement


    Water Company: City of Seattle
    Sewer: Sewer Connected


    City: Seattle
    State: WA
    Zip Code: 98103
    Area: 705
    County: King
    School District: Seattle
    Latitude: 47.66335900
    Longitude: -122.34633300


    Year Built: 1910
    Roof: Composition
    Exterior: No
    Number of Units in Building: 2


    School District: Seattle
    Junior High: Buyer To Verify
    Elementary School: Buyer To Verify
    Senior High: Buyer To Verify


    View: City, Mountain
    Lot Details: Curbs, Dead End Street, Paved Street, Secluded, Sidewalk
    Lot Sq Ft: 2,310 ft²
    Lot Dimensions: 2310 sqft
    Number of Stories in Building: 2


    Community Name: Wallingford
    Site Features: Cable TV, Deck, Fenced-Partially, Gas Available, High Speed Internet, Patio


    Terms: Cash Out, Conventional

    Finance & Taxes

    Homeowner Dues (monthly): None
    Tax Expense: $6,364
    Insurance Expenses: 1200
    Electrical Expenses: 0
    Heating Expenses: 0
    Other Expenses: 1000
    Total Expenses: 8564
    Tax Year: 2019
    Gross Scheduled Income: 48900
    Vacancy Rate: 0
    Gross Adjusted Income: 48900
    Total Expenses: 8564
    Net Operating Costs: 40336
    Gross Rent Multiplier: 18
    Total Monthly Income: 4075

    Unit 1

    Description Unit 1: 4715
    Sq Ft Unit 1: 1,060 ft²
    Bedrooms Unit 1: 2
    Bathrooms Unit 1: 1.00
    Range/Oven Unit 1: Y
    Refrigerator Unit 1: Y
    Dishwasher Unit 1: Y
    Washer/Dryer Unit 1: Y
    Fireplaces Unit 1: 0
    Rent Unit 1: $2,100

    Unit 2

    Description Unit 2: 4717
    Sq Ft Unit 2: 1,060 ft²
    Bedrooms Unit 2: 2
    Bathrooms Unit 2: 1.00
    Range/Oven Unit 2: Y
    Refrigerator Unit 2: Y
    Dishwasher Unit 2: Y
    Washer/Dryer Unit 2: Y
    Fireplaces Unit 2: 0
    Rent Unit 2: $1,975

    Unit 3

    Sq Ft Unit 3: 0 ft²
    Bedrooms Unit 3: 0
    Bathrooms Unit 3: 0.00
    Fireplaces Unit 3: 0
    Rent Unit 3: None

    Unit 4

    Sq Ft Unit 4: 0 ft²
    Bedrooms Unit 4: 0
    Bathrooms Unit 4: 0.00
    Fireplaces Unit 4: 0
    Rent Unit 4: None

    Unit 5

    Sq Ft Unit 5: 0 ft²
    Bedrooms Unit 5: 0
    Bathrooms Unit 5: 0.00
    Fireplaces Unit 5: 0
    Rent Unit 5: None

    Unit 6

    Sq Ft Unit 6: 0 ft²
    Bedrooms Unit 6: 0
    Bathrooms Unit 6: 0.00
    Fireplaces Unit 6: 0
    Rent Unit 6: None


    Project: Woodland Add

    Mortgage Calculator

    Use this calculator to estimate your monthly mortgage payment, including taxes and insurance. Simply enter the price of the home, your down payment and loan term. Property taxes are based on the last known value for this property or 0.012 of property price when data is unavailable. Your interest rate and insurance rates will vary based on credit score, loan type, etc.
    Payment:  /mo

    Listing provided by NWMLS, courtesy of Sea Bell Brokers, Inc.