Call Us Contact
Listing provided by NWMLS, courtesy of MLJackson Real Estate LLC

My notes for this property


Add listing to my favorites (required)
Active
$3,300,000
/mo   Edit
MLS# 1570475
Multi-Family/Duplex
Built 1975
6.43 acres
My rating:
Request a Showing:
Agent
Ask the Agent

Ask the Agent

    Property inquiries submitted online are continually monitored to provide the best possible service.







    Thank You!

    An agent will be in contact with you soon to answer your question.

    Description:   Turn-key Investment in Port Orchard, Units are all 3 bed, 1.5 bath including w/d hookups, attached 1 car garage, large patio and are a spacious 1, 092 SF. Most of the units have been updated w/ new roofs, flooring, and appliances. The property consists of 32 units of which buyer will own 19 and have majority ownership and control over the HOA.

    Interior

    Approx. Sq Ft: 0 ft²
    Energy Source: Electric
    Heating and Cooling: Wall

    Utilities

    Sewer: Septic

    Location

    City: Port Orchard
    State: WA
    Zip Code: 98366
    Area: 143
    County: Kitsap
    School District: South Kitsap
    Latitude: 47.51690100
    Longitude: -122.63462400

    Building

    Year Built: 1975
    Roof: Composition
    Exterior: Wood Products
    Number of Units in Building: 19

    School

    School District: South Kitsap

    Lot

    Lot Details: Cul-de-sac, Open Space, Paved Street
    Lot Sq Ft: 280,090 ft²
    Number of Stories in Building: 1

    Site

    Community Name: Port Orchard

    Rent

    Terms: Cash Out, Conventional

    Finance & Taxes

    Homeowner Dues (monthly): $74,100
    Tax Expense: $19,750
    Insurance Expenses: 6149
    Electrical Expenses: 0
    Heating Expenses: 0
    Other Expenses: 89069
    Total Expenses: 122541
    Tax Year: 2019
    Gross Scheduled Income: 288030
    Vacancy Rate: 0
    Gross Adjusted Income: 288030
    Total Expenses: 122541
    Net Operating Costs: 165489
    Gross Rent Multiplier: 12
    Total Monthly Income: 24003

    Unit 1

    Description Unit 1: 1-19
    Sq Ft Unit 1: 1,092 ft²
    Bedrooms Unit 1: 3
    Bathrooms Unit 1: 1.50
    Range/Oven Unit 1: Y
    Refrigerator Unit 1: Y
    Dishwasher Unit 1: Y
    Washer/Dryer Unit 1: Y
    Fireplaces Unit 1: 0
    Rent Unit 1: $1,500

    Unit 2

    Sq Ft Unit 2: 0 ft²
    Bedrooms Unit 2: 0
    Bathrooms Unit 2: 0.00
    Range/Oven Unit 2: N
    Refrigerator Unit 2: N
    Dishwasher Unit 2: N
    Washer/Dryer Unit 2: N
    Fireplaces Unit 2: 0
    Rent Unit 2: None

    Unit 3

    Sq Ft Unit 3: 0 ft²
    Bedrooms Unit 3: 0
    Bathrooms Unit 3: 0.00
    Range/Oven Unit 3: N
    Refrigerator Unit 3: N
    Dishwasher Unit 3: N
    Washer/Dryer Unit 3: N
    Fireplaces Unit 3: 0
    Rent Unit 3: None

    Unit 4

    Sq Ft Unit 4: 0 ft²
    Bedrooms Unit 4: 0
    Bathrooms Unit 4: 0.00
    Range/Oven Unit 4: N
    Refrigerator Unit 4: N
    Dishwasher Unit 4: N
    Washer/Dryer Unit 4: N
    Fireplaces Unit 4: 0
    Rent Unit 4: None

    Unit 5

    Sq Ft Unit 5: 0 ft²
    Bedrooms Unit 5: 0
    Bathrooms Unit 5: 0.00
    Range/Oven Unit 5: N
    Refrigerator Unit 5: N
    Dishwasher Unit 5: N
    Washer/Dryer Unit 5: N
    Fireplaces Unit 5: 0
    Rent Unit 5: None

    Unit 6

    Sq Ft Unit 6: 0 ft²
    Bedrooms Unit 6: 0
    Bathrooms Unit 6: 0.00
    Range/Oven Unit 6: N
    Refrigerator Unit 6: N
    Dishwasher Unit 6: N
    Washer/Dryer Unit 6: N
    Fireplaces Unit 6: 0
    Rent Unit 6: None

    Mortgage Calculator

    Use this calculator to estimate your monthly mortgage payment, including taxes and insurance. Simply enter the price of the home, your down payment and loan term. Property taxes are based on the last known value for this property or 0.012 of property price when data is unavailable. Your interest rate and insurance rates will vary based on credit score, loan type, etc.
    Payment:  /mo

    Listing provided by NWMLS, courtesy of MLJackson Real Estate LLC